| Revenue | DKK -17K | +24% |
| EBITDA | DKK -17K | -24% |
| Net profit | DKK -79K | -114% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 14M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -11 | -18 | — | — | -14 | -12 | -13 | -17 |
| Staff expenses | -30 | -30 | -50 | -41 | -60 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -38 | -59 | -52 | -70 | -61 | -18 | -10 | -10 | -14 | -12 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -38 | -59 | -52 | -70 | -61 | -18 | -10 | -10 | -14 | -12 | -13 | -17 |
| Net financials | 1.271 | 1.073 | 432 | 591 | 792 | 543 | -841 | 2.106 | 1.067 | 1.537 | -980 | 744 | -83 |
| Profit before tax | 1.233 | 1.035 | 373 | 539 | 722 | 482 | -859 | 2.096 | 1.057 | 1.523 | -993 | 731 | -99 |
| Tax | 308 | 259 | 92 | 127 | 159 | 106 | -189 | 461 | 234 | 336 | -215 | 161 | -21 |
| Net profit | 926 | 775 | 282 | 412 | 564 | 376 | -670 | 1.635 | 822 | 1.187 | -777 | 570 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.337 | 11.969 | 12.189 | 12.460 | 12.943 | 13.216 | 12.420 | 14.133 | 14.782 | 15.757 | 14.103 | 14.170 | 14.030 |
| Equity | 11.278 | 11.957 | 12.141 | 12.453 | 12.916 | 13.188 | 12.413 | 13.940 | 14.651 | 15.725 | 13.648 | 14.159 | 14.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 12 | 49 | 7 | 28 | 28 | 7 | 193 | 131 | 32 | 455 | 11 | 11 |
| Total debt | 58 | 12 | 49 | 7 | 28 | 28 | 7 | 193 | 131 | 32 | 455 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Holm | Audit | 0 companies |
| Gerda Irene Christensen | Chairman | 0 companies |
| Anja Irene Lyager | Chairman | 0 companies |
| René Solgaard Christensen | Board of Directors | 0 companies |