| Revenue | DKK 6,5M | +1% |
| EBITDA | DKK 1,6M | +14% |
| Net profit | DKK 1,2M | +12% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 2,3M | +9% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.553 | 6.044 | 6.408 | 6.491 | 6.532 |
| Staff expenses | -4.294 | -4.583 | -4.874 | -5.092 | -4.933 |
| EBITDA | 1.258 | 1.461 | 1.534 | 1.399 | 1.599 |
| Depreciation & amort. | -101 | -102 | -96 | -31 | -45 |
| EBIT | 1.157 | 1.359 | 1.438 | 1.368 | 1.554 |
| Net financials | -68 | -44 | -10 | 6 | -9 |
| Profit before tax | 1.089 | 1.315 | 1.428 | 1.374 | 1.545 |
| Tax | 245 | 295 | 323 | 311 | 354 |
| Net profit | 843 | 1.021 | 1.105 | 1.063 | 1.191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.431 | 4.325 | 5.195 | 3.604 | 3.974 |
| Equity | 1.916 | 2.237 | 2.342 | 2.105 | 2.296 |
| Long-term debt | 49 | 49 | 49 | 49 | 49 |
| Short-term debt | 2.391 | 1.974 | 2.766 | 1.379 | 1.573 |
| Total debt | 2.440 | 2.023 | 2.815 | 1.427 | 1.622 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Management | Management | 2013 |
MT Founder | Founder | 2002 |
BM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leander | Management | 0 companies |
| Mogens Toftegaard Olsen | Founder | 0 companies |
| Brian Mollerup Hulstrøm | Management | 0 companies |