| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -61K | -118% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 2,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -71 | 47 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -71 | 47 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -71 | 47 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -12 | -12 |
| Net financials | -4.856 | -757 | -87 | 642 | 172 | 756 | 577 | 1.030 | 645 | 198 | 315 | 353 | -41 |
| Profit before tax | -4.863 | -768 | -159 | 689 | 161 | 745 | 566 | 1.019 | 633 | 186 | 303 | 341 | -53 |
| Tax | 3 | -11 | -12 | -44 | -5 | -8 | -13 | -6 | -3 | 0 | -13 | 6 | 8 |
| Net profit | -4.866 | -756 | -147 | 733 | 166 | 753 | 579 | 1.025 | 636 | 186 | 316 | 334 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 705 | 1.298 | 2.027 | 2.285 | 3.345 | 3.887 | 3.260 | 3.169 | 2.932 | 2.966 | 3.208 | 3.085 |
| Equity | 132 | -625 | -993 | -261 | -95 | 658 | 1.237 | 2.154 | 2.679 | 2.752 | 2.954 | 3.089 | 2.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 820 | 1.715 | 1.754 | 2.379 | 2.687 | 2.650 | 1.106 | 490 | 180 | 11 | 119 | 179 |
| Total debt | 136 | 820 | 1.715 | 1.754 | 2.379 | 2.687 | 2.650 | 1.106 | 490 | 180 | 11 | 119 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørgen B. Pedersen Statsautoriseret Revisor | Audit | 0 companies |
| Tove Lis Jul Wounlund | Board of Directors | 0 companies |
| Dennis René Wounlund | Board of Directors | 0 companies |