| Revenue | DKK 694K | -37% |
| EBITDA | DKK 694K | -37% |
| Net profit | DKK 526K | -40% |
| Total assets | DKK 8,9M | +4% |
| Equity | DKK 8,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 137 | 435 | 260 | 310 | 377 | 432 | 520 | 570 | 386 | 366 | 1.105 | 694 |
| Staff expenses | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 137 | 642 | 260 | 310 | 377 | 432 | 520 | 570 | 386 | 366 | 1.105 | 694 |
| Depreciation & amort. | -92 | -93 | 103 | -102 | -105 | -107 | -108 | -109 | -119 | -119 | -117 | -115 | -110 |
| EBIT | 94 | 43 | 539 | 158 | 204 | 270 | 323 | 412 | 452 | 267 | 249 | 990 | 584 |
| Net financials | 33 | 500 | 236 | 850 | -209 | 569 | -170 | 408 | 272 | 49 | 58 | 56 | 91 |
| Profit before tax | 127 | 543 | 775 | 1.008 | -5 | 839 | 154 | 820 | 724 | 317 | 307 | 1.046 | 675 |
| Tax | 6 | -39 | 164 | 198 | 0 | 185 | 34 | 180 | 160 | 68 | 66 | 171 | 149 |
| Net profit | 120 | 583 | 611 | 810 | -5 | 654 | 120 | 640 | 565 | 249 | 241 | 874 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.171 | 7.465 | 8.417 | 8.137 | 7.913 | 7.815 | 5.912 | 6.708 | 7.212 | 8.214 | 7.745 | 8.564 | 8.891 |
| Equity | 2.550 | 3.133 | 3.743 | 4.553 | 4.548 | 5.203 | 5.323 | 5.963 | 6.527 | 6.776 | 7.017 | 7.891 | 8.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.388 | 4.140 | 4.318 | 3.226 | 3.028 | 2.298 | 296 | 471 | 431 | 1.205 | 505 | 478 | 299 |
| Total debt | 3.388 | 4.140 | 4.318 | 3.226 | 3.028 | 2.298 | 296 | 471 | 431 | 1.205 | 505 | 478 | 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
II | Board of Directors | 2002 | — | — |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ibsen | Board of Directors | 0 companies |
| Lily Ibsen | Board of Directors | 0 companies |