| Revenue | DKK 998K | +6% |
| EBITDA | DKK 848K | +7% |
| Net profit | DKK 482K | -9% |
| Total assets | DKK 24,9M | +4% |
| Equity | DKK 12,1M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 738 | 676 | 717 | 946 | 998 |
| Staff expenses | -150 | -150 | -150 | -150 | -150 |
| EBITDA | 588 | 526 | 567 | 796 | 848 |
| Depreciation & amort. | -482 | -407 | -340 | -125 | -185 |
| EBIT | 106 | 120 | 227 | 671 | 664 |
| Net financials | -95 | -56 | -119 | -53 | -46 |
| Profit before tax | 11 | 63 | 108 | 618 | 618 |
| Tax | 8 | 14 | 24 | 86 | 136 |
| Net profit | 3 | 49 | 84 | 532 | 482 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 21.004 | 21.113 | 23.380 | 23.933 | 24.870 |
| Equity | 9.444 | 9.493 | 11.090 | 11.622 | 12.104 |
| Long-term debt | 3.734 | 3.719 | 3.621 | 3.743 | 3.726 |
| Short-term debt | 6.013 | 6.158 | 6.546 | 6.455 | 6.883 |
| Total debt | 9.746 | 9.877 | 10.167 | 10.198 | 10.610 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2002 – 2006 | |
| Audit | 2006 – 2008 | |
EC Management | Management | 2008 – 2020 |
BZ Management | Management | 2002 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Erik Christensen | Management | 0 companies |
| Birgit Zacho Kristensen | Management | 0 companies |
| Christian Bjørnhart Christensen | Board of Directors | 0 companies |
| Lars Brandt | Board of Directors | 0 companies |
| Jeppe Vinther Christensen | Board of Directors | 0 companies |