| Revenue | — | — |
| EBITDA | DKK -99K | -355% |
| Net profit | DKK -156K | -511% |
| Total assets | DKK 313K | -35% |
| Equity | DKK 194K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -66 | -6 | -35 | -50 | -26 | -14 | -22 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -51 | -41 | -0 | -0 | -0 | -71 |
| EBITDA | -6 | -6 | -8 | -6 | -7 | -6 | -66 | -69 | -86 | -90 | -26 | -14 | -22 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -6 | -7 | -6 | -66 | -69 | -86 | -90 | -26 | -14 | -22 | -99 |
| Net financials | -45 | 72 | 259 | 166 | -86 | 354 | -168 | -250 | -87 | 152 | -49 | 55 | 60 | -57 |
| Profit before tax | -52 | 66 | 251 | 159 | -92 | 348 | -235 | -319 | -173 | 62 | -75 | 41 | 38 | -156 |
| Tax | -0 | -0 | 59 | 37 | -0 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | 66 | 192 | 122 | -92 | 289 | -235 | -319 | -173 | 62 | -75 | 41 | 38 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 697 | 948 | 1.040 | 918 | 1.234 | 1.055 | 718 | 610 | 734 | 678 | 436 | 483 | 313 |
| Equity | 434 | 500 | 691 | 813 | 721 | 1.010 | 775 | 456 | 284 | 346 | 271 | 312 | 350 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 197 | 257 | 226 | 197 | 224 | 280 | 262 | 327 | 388 | 406 | 124 | 133 | 118 |
| Total debt | 197 | 197 | 257 | 226 | 197 | 224 | 280 | 262 | 327 | 388 | 406 | 124 | 133 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |