| Revenue | DKK 337K | -50% |
| EBITDA | DKK 337K | -50% |
| Net profit | DKK -40K | -108% |
| Total assets | DKK 13M | +34% |
| Equity | DKK 918K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 688 | 698 | 693 | 675 | 673 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.507 | 846 | 509 | 681 | 688 | 676 | 684 | 688 | 698 | 693 | 675 | 673 | 337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 |
| EBIT | 1.507 | 846 | 509 | 681 | 688 | 676 | 684 | 688 | 698 | 693 | 675 | 673 | 290 |
| Net financials | -735 | -399 | -390 | -383 | -206 | -366 | -248 | -195 | -192 | -183 | -161 | -167 | -350 |
| Profit before tax | 771 | 447 | 119 | 307 | 481 | 310 | 436 | 494 | 505 | 510 | 513 | 506 | -60 |
| Tax | 193 | 70 | 26 | 63 | 61 | 10 | 17 | 6 | -42 | 7 | 6 | 13 | -20 |
| Net profit | 579 | 377 | 93 | 245 | 420 | 300 | 419 | 487 | 548 | 503 | 507 | 493 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.900 | 11.140 | 11.260 | 10.961 | 10.208 | 9.703 | 10.002 | 9.603 | 9.603 | 9.603 | 9.603 | 9.736 | 13.025 |
| Equity | 774 | 1.151 | 1.244 | 1.488 | 903 | 1.001 | 1.156 | 1.284 | 1.368 | 1.395 | 1.422 | 1.430 | 918 |
| Long-term debt | 9.414 | 9.072 | 9.068 | 8.871 | 8.508 | 8.307 | 7.865 | 7.516 | 7.160 | 7.155 | 6.567 | 6.267 | 7.857 |
| Short-term debt | 477 | 612 | 618 | 208 | 649 | 241 | 814 | 629 | 943 | 914 | 1.469 | 1.881 | 4.111 |
| Total debt | 9.891 | 9.684 | 9.685 | 9.079 | 9.157 | 8.548 | 8.679 | 8.144 | 8.103 | 8.069 | 8.036 | 8.148 | 11.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2002 | — | — |
HC Management | Management | 2002 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TC Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
MS Deputy | Deputy | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astma-Allergi Danmark | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Mortensen | Management | 0 companies |
| Henrik Caprani Winkel | Management | 0 companies |
| Anne Holm Hansen | Chief Executive Officer | 0 companies |
| Thorkil Clement Kjær | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Michael Stanley Nielsen | Deputy | 0 companies |