| Revenue | DKK 1,4M | +37% |
| EBITDA | DKK 137K | -49% |
| Net profit | DKK 199K | +40% |
| Total assets | DKK 3,8M | +5% |
| Equity | DKK 2,9M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 633 | 776 | 855 | 1.002 | 1.373 |
| Staff expenses | -588 | -544 | -581 | -707 | -1.100 |
| EBITDA | -71 | 232 | 274 | 269 | 137 |
| Depreciation & amort. | -63 | -65 | -65 | -60 | -60 |
| EBIT | -134 | 167 | 209 | 210 | 78 |
| Net financials | 287 | -713 | -22 | -27 | 177 |
| Profit before tax | 153 | -540 | 187 | 183 | 255 |
| Tax | 34 | -116 | 41 | 41 | 56 |
| Net profit | 119 | -424 | 146 | 142 | 199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.002 | 3.677 | 3.576 | 3.566 | 3.760 |
| Equity | 3.393 | 2.669 | 2.515 | 2.657 | 2.856 |
| Long-term debt | 879 | 775 | 707 | 661 | 601 |
| Short-term debt | 1.730 | 234 | 355 | 247 | 303 |
| Total debt | 2.609 | 1.008 | 1.061 | 909 | 904 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FE Management | Management | 2002 |
| Founder | 2002 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2017 | |
| Chairman | 2002 – 2017 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Egon Lilleskov Nielsen | Management | 0 companies |
| Tøjeksperten Marius I/S v/Mogens Gyldenvang & Flemming Lilleskov Nielsen | Founder | 0 companies |
| Anne Skovgaard Gyldenvang | Board of Directors | 0 companies |
| Mogens Gyldenvang | Chairman | 0 companies |
| Tina Nielsen | Board of Directors | 0 companies |