| Revenue | DKK -141K | +69% |
| EBITDA | DKK -330K | -45% |
| Net profit | DKK 2,2M | -42% |
| Total assets | DKK 32,9M | -1% |
| Equity | DKK 32,8M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.996 | 32.515 | 34.226 | 39.415 | 46.116 | 53.222 | 56.654 | 56.536 | -5.090 | -76 | -50 | -83 | -141 |
| Staff expenses | -23.321 | -25.624 | -27.091 | -30.049 | -35.725 | -41.724 | -44.823 | -45.056 | -0 | -0 | -0 | -145 | -189 |
| EBITDA | 3.675 | 6.891 | 7.135 | 9.366 | 10.377 | 11.484 | 11.800 | 11.514 | -5.090 | -76 | -50 | -228 | -330 |
| Depreciation & amort. | -629 | -632 | -961 | -1.243 | -1.486 | -1.505 | -1.527 | -1.655 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.046 | 6.259 | 6.174 | 8.123 | 8.891 | 9.979 | 10.274 | 9.859 | -5.090 | -76 | -50 | -228 | -330 |
| Net financials | -722 | -676 | -336 | -484 | -421 | -821 | -1.433 | -750 | 63.212 | -3.081 | 3.763 | 4.188 | 2.509 |
| Profit before tax | 2.324 | 4.091 | 5.837 | 7.639 | 8.469 | 9.158 | 8.841 | 9.109 | 58.123 | -3.157 | 3.714 | 3.960 | 2.179 |
| Tax | 1.540 | 1.117 | 1.305 | 1.245 | 1.946 | 1.925 | 1.823 | 1.792 | -204 | 163 | 104 | 154 | -30 |
| Net profit | 785 | 2.974 | 4.532 | 6.394 | 6.523 | 7.233 | 7.018 | 7.318 | 58.326 | -3.321 | 3.609 | 3.806 | 2.209 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.490 | 28.718 | 31.040 | 36.637 | 42.448 | 44.265 | 43.049 | 47.890 | 31.876 | 29.573 | 31.321 | 33.145 | 32.904 |
| Equity | 3.197 | 6.002 | 9.443 | 13.610 | 15.693 | 17.905 | 18.907 | 20.135 | 31.125 | 27.754 | 31.261 | 33.081 | 32.812 |
| Long-term debt | 8.346 | 6.519 | 7.986 | 7.585 | 8.028 | 2.316 | 2.029 | 5.960 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.948 | 16.197 | 13.543 | 15.351 | 18.465 | 23.696 | 21.815 | 21.575 | 751 | 1.819 | 60 | 64 | 92 |
| Total debt | 22.294 | 22.716 | 21.529 | 22.937 | 26.493 | 26.012 | 23.843 | 27.535 | 751 | 1.819 | 60 | 64 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2002 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE AMSINCK ApS | Company | 20.0% | 50.0% | 2018 |
Berta ApS | Company | 20.0% | 0.0% | 2018 |
Dino Danmark ApS | Company | 20.0% | 0.0% | 2018 |
BENT AMSINCK ApS | Company | 20.0% | 50.0% | 2018 |
Christo Holding 2018 ApS | Company | 20.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonvang | Management | 0 companies |
| Bent Aage Amsinck | Chief Executive Officer | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Lise Hertha Irene Olsson | Board of Directors | 0 companies |
| Lene Bjørg Amsinck | Board of Directors | 0 companies |
| Helle Brit Olsson | Board of Directors | 0 companies |
| John Olsson | Board of Directors | 0 companies |