| Revenue | DKK 5,8M | -7% |
| EBITDA | DKK 3,8M | +17% |
| Net profit | DKK 2,8M | +23% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 10,3M | +38% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | -109 | 1.840 | 4.966 | 5.134 | 5.188 | 5.136 | 5.509 | 5.298 | 5.612 | 6.566 | 7.308 | 6.198 | 5.774 |
| Staff expenses | -600 | -300 | -1.077 | -2.583 | -1.630 | -2.375 | -2.306 | -4.708 | -1.564 | -4.946 | -5.428 | -4.294 | -2.950 | -1.974 |
| EBITDA | 332 | -409 | 763 | 2.383 | 3.366 | 2.812 | 2.830 | 731 | 3.734 | 666 | 1.138 | 3.014 | 3.248 | 3.801 |
| Depreciation & amort. | -29 | -48 | -202 | -397 | -396 | -491 | -440 | -497 | -510 | -429 | -294 | -164 | -127 | -86 |
| EBIT | 303 | -457 | 561 | 1.986 | 2.969 | 2.322 | 2.390 | 234 | 3.224 | 237 | 844 | 2.850 | 3.121 | 3.714 |
| Net financials | 89 | 860 | 832 | 1.858 | 59 | 77 | 126 | 35 | -5 | 51 | 5 | -172 | -173 | -82 |
| Profit before tax | 392 | 404 | 1.393 | 3.844 | 3.029 | 2.399 | 2.516 | 270 | 3.218 | 288 | 850 | 2.678 | 2.948 | 3.633 |
| Tax | 118 | 110 | 308 | 495 | 686 | 528 | 554 | 60 | 709 | 63 | 189 | 589 | 640 | 798 |
| Net profit | 274 | 294 | 1.085 | 3.349 | 2.343 | 1.871 | 1.962 | 210 | 2.509 | 225 | 660 | 2.089 | 2.308 | 2.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 4.302 | 5.786 | 10.217 | 15.176 | 5.995 | 5.922 | 4.434 | 8.527 | 4.909 | 12.322 | 12.437 | 15.149 | 14.991 |
| Equity | 4.025 | 4.223 | 5.209 | 9.245 | 11.487 | 4.357 | 3.019 | 1.729 | 4.239 | 2.363 | 3.024 | 5.113 | 7.421 | 10.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 86 | 86 | 0 | 2.370 | 3.093 | 1.420 |
| Short-term debt | 19 | 18 | 461 | 857 | 3.587 | 1.551 | 2.816 | 2.599 | 4.198 | 2.460 | 9.298 | 4.954 | 4.636 | 3.316 |
| Total debt | 19 | 18 | 461 | 857 | 3.587 | 1.551 | 2.816 | 2.630 | 4.284 | 2.546 | 9.298 | 7.324 | 7.728 | 4.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2002 | — | — |
MB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Speciallægeholdingselskabet TBM ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Boll Matthiesen | Management | 0 companies |
| Michael Bagner | Audit | 0 companies |