Riskpilot← Back to searchSign inGet full accessF & M PROSHOP ApS
APSActiveCVR 26670233Bodil Neergård Vænget 17Wholesale of other household goods · NACE 4649Est. 20021 employeeswww.fmproshop.dk
Revenue 2024
DKK 567K
+51% vs 2023
EBITDA margin
37.0%
+99% vs 2023
Equity ratio
27.6%
Financial strength
Net profit 2024
DKK 69K
+3713% vs 2023
| Revenue | DKK 567K | +51% |
| EBITDA | DKK 210K | +99% |
| Net profit | DKK 69K | +3713% |
| Total assets | DKK 1,1M | +14% |
| Equity | DKK 291K | +31% |
| Employees | 1 | — |
Legal name
F & M PROSHOP ApS
CVR number
26670233
Legal form
Anpartsselskab
NACE code
4649 · Wholesale of other household goods
Founded
25. maj 2002
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at udøve virksomhed med salg og produktion af bowlingudstyr eller efter direktionens skøn hermed beslægtet virksomhed.
Address
Bodil Neergård Vænget 17
Phone
+4522967740
Email
info@fmproshop.dk
Website
www.fmproshop.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 338 | 404 | 397 | 336 | 329 | 428 | 371 | 347 | 561 | 430 | 376 | 567 |
| Staff expenses | -355 | -305 | -366 | -358 | -353 | -285 | -319 | -298 | -326 | -328 | -291 | -271 | -357 |
| EBITDA | 76 | 33 | 39 | 39 | -17 | 43 | 109 | 73 | 21 | 233 | 139 | 105 | 210 |
| Depreciation & amort. | -7 | -0 | -6 | -15 | -31 | -31 | -31 | -31 | -10 | -0 | -0 | -100 | -100 |
| EBIT | 68 | 33 | 33 | 23 | -49 | 12 | 78 | 42 | 11 | 233 | 139 | 5 | 110 |
| Net financials | -54 | -14 | 3 | -7 | -23 | 25 | -1 | 1 | 6 | -2 | -623 | -2 | -20 |
| Profit before tax | 14 | 19 | 36 | 16 | -72 | 37 | 77 | 43 | 17 | 231 | -484 | 3 | 89 |
| Tax | 20 | 10 | 7 | -2 | -2 | 7 | -3 | -4 | 0 | -12 | 35 | 1 | 20 |
| Net profit | -6 | 9 | 29 | 18 | -70 | 30 | 80 | 47 | 16 | 243 | -519 | 2 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 694 | 712 | 842 | 747 | 734 | 800 | 777 | 849 | 1.099 | 1.053 | 925 | 1.056 |
| Equity | 337 | 345 | 374 | 392 | 322 | 352 | 432 | 479 | 495 | 739 | 220 | 222 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 349 | 338 | 450 | 425 | 381 | 367 | 298 | 354 | 360 | 833 | 703 | 761 |
| Total debt | 355 | 349 | 338 | 450 | 425 | 381 | 367 | 298 | 354 | 360 | 833 | 703 | 761 |
EBITDA margin
37.0%
This company
15.8%
Market median
+134% vs market
20122024
Equity ratio
27.6%
This company
38.2%
Market median
-28% vs market
20122024
Return on equity
23.9%
This company
18.4%
Market median
+30% vs market
20122024
Net profit margin
12.3%
This company
8.1%
Market median
+52% vs market
20122024
Asset turnover
0.54×
This company
1.12×
Market median
-52% vs market
20122024
Debt / equity
2.63×
This company
0.62×
Market median
-324% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of F & M PROSHOP ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|