| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK 430K | -40% |
| Net profit | DKK 288K | -47% |
| Total assets | DKK 1,7M | +17% |
| Equity | DKK 458K | -32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.449 | 1.571 | 1.579 | 1.463 | 1.393 |
| Staff expenses | -1.170 | -1.225 | -926 | -748 | -963 |
| EBITDA | 279 | 346 | 653 | 715 | 430 |
| Depreciation & amort. | -1 | -4 | -4 | -6 | -13 |
| EBIT | 278 | 342 | 649 | 710 | 417 |
| Net financials | -30 | -30 | -11 | -15 | -47 |
| Profit before tax | 248 | 312 | 638 | 695 | 370 |
| Tax | 55 | 69 | 142 | 153 | 82 |
| Net profit | 194 | 243 | 497 | 542 | 288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.513 | 1.376 | 1.260 | 1.419 | 1.661 |
| Equity | 319 | 368 | 623 | 670 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 1.007 | 634 | 746 | 1.201 |
| Total debt | 1.193 | 1.007 | 634 | 746 | 1.201 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Management | Management | 2020 |
NB Founder | Founder | 2002 |
SE Founder | Founder | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tranberg Simonsen | Management | 0 companies |
| Niels Bruun Petersen | Founder | 0 companies |
| Svend Erik Sander Rasmussen | Founder | 0 companies |