| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 1,3M | +5% |
| Net profit | DKK 969K | +5% |
| Total assets | DKK 3,7M | -19% |
| Equity | DKK 2,5M | -29% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.127 | 2.683 | 2.419 | 2.780 | 2.825 |
| Staff expenses | -1.433 | -1.440 | -1.403 | -1.573 | -1.553 |
| EBITDA | 693 | 1.243 | 1.015 | 1.207 | 1.272 |
| Depreciation & amort. | -26 | -30 | -23 | -21 | -25 |
| EBIT | 668 | 1.214 | 992 | 1.186 | 1.247 |
| Net financials | -5 | -5 | 3 | 1 | -5 |
| Profit before tax | 663 | 1.209 | 995 | 1.188 | 1.242 |
| Tax | 147 | 265 | 219 | 261 | 273 |
| Net profit | 516 | 944 | 775 | 927 | 969 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.039 | 3.644 | 4.210 | 4.558 | 3.672 |
| Equity | 2.380 | 2.924 | 3.199 | 3.526 | 2.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 703 | 995 | 1.015 | 1.161 |
| Total debt | 638 | 703 | 995 | 1.015 | 1.161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2002 |
MB Management | Management | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Busk | Management | 0 companies |
| Mikael Bjerregaard Jensen | Management | 0 companies |