| Revenue | DKK 2,4M | -15% |
| EBITDA | DKK 4,5M | -39% |
| Net profit | DKK 3M | -40% |
| Total assets | DKK 56,6M | +4% |
| Equity | DKK 18,4M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.584 | 2.407 | 2.317 | 2.863 | 2.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.584 | 2.407 | 1.726 | 7.451 | 4.520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.584 | 2.407 | 1.726 | 7.451 | 4.520 |
| Net financials | -889 | -810 | -825 | -1.030 | -1.179 |
| Profit before tax | 1.696 | 1.597 | 901 | 6.422 | 3.342 |
| Tax | 375 | 353 | 202 | 1.388 | 301 |
| Net profit | 1.320 | 1.243 | 700 | 5.034 | 3.041 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.504 | 49.565 | 49.755 | 54.626 | 56.571 |
| Equity | 8.430 | 9.673 | 10.373 | 15.407 | 18.387 |
| Long-term debt | 28.812 | 27.332 | 25.939 | 24.606 | 23.200 |
| Short-term debt | 10.307 | 10.606 | 11.510 | 11.650 | 11.996 |
| Total debt | 39.119 | 37.937 | 37.449 | 36.255 | 35.195 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2011 | |
| Former (3) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Schack Granell | Board of Directors | 0 companies |
| Denis Granell | Chairman | 0 companies |
| Schack Denis Granell | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |