| Revenue | DKK 777K | -1% |
| EBITDA | DKK 565K | +6% |
| Net profit | DKK 321K | +9% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 748 | 808 | 800 | 786 | 777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | 1.060 | 609 | 533 | 565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | 1.060 | 609 | 533 | 565 |
| Net financials | -183 | -94 | -122 | -156 | -153 |
| Profit before tax | -385 | 966 | 487 | 377 | 412 |
| Tax | -84 | 213 | 108 | 83 | 91 |
| Net profit | -301 | 753 | 379 | 294 | 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.984 | 9.367 | 9.120 | 8.875 | 8.651 |
| Equity | 3.013 | 3.565 | 3.744 | 3.838 | 3.959 |
| Long-term debt | 3.716 | 3.527 | 3.337 | 3.147 | 2.954 |
| Short-term debt | 1.962 | 1.922 | 1.724 | 1.628 | 1.519 |
| Total debt | 5.678 | 5.449 | 5.061 | 4.775 | 4.473 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KD Founder | Founder | 2002 |
MS Founder | Founder | 2002 |
LM Founder | Founder | 2002 |
OS Founder | Founder | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Dahl Andersen | Founder | 0 companies |
| Magne Sætre | Founder | 0 companies |
| Lena Maria Falk Sele | Founder | 0 companies |
| Otto Sørensen | Founder | 0 companies |