| Revenue | DKK -12K | -19% |
| EBITDA | DKK -12K | +19% |
| Net profit | DKK -3,7M | +20% |
| Total assets | DKK 17,9M | -18% |
| Equity | DKK 17,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -8 | -8 | -11 | -10 | -30 | -128 | -37 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -8 | -8 | -11 | -10 | -30 | -128 | -37 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -8 | -8 | -11 | -10 | -30 | -128 | -37 | -15 | -12 |
| Net financials | -1.982 | 832 | 308 | 862 | -417 | 1.555 | 2.427 | 2.481 | 6.850 | 8.068 | 2.576 | -4.440 | -3.548 |
| Profit before tax | -1.988 | 826 | 301 | 855 | -424 | 1.547 | 2.417 | 2.471 | 6.820 | 7.940 | 2.539 | -4.455 | -3.560 |
| Tax | 4 | -0 | 1 | -8 | 11 | 4 | -8 | 6 | 88 | 147 | -189 | 178 | 168 |
| Net profit | -1.992 | 826 | 300 | 863 | -436 | 1.543 | 2.425 | 2.466 | 6.732 | 7.793 | 2.727 | -4.633 | -3.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 3.372 | 3.382 | 4.259 | 3.726 | 5.315 | 7.828 | 10.116 | 20.267 | 26.626 | 26.516 | 21.907 | 17.947 |
| Equity | 2.327 | 3.067 | 3.280 | 4.053 | 3.632 | 5.088 | 7.416 | 9.786 | 16.218 | 23.736 | 26.348 | 21.597 | 17.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 305 | 102 | 207 | 94 | 227 | 413 | 330 | 4.049 | 2.891 | 162 | 309 | 200 |
| Total debt | 287 | 305 | 102 | 207 | 94 | 227 | 413 | 330 | 4.049 | 2.891 | 162 | 309 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|