| Revenue | — | — |
| EBITDA | DKK -110K | +2% |
| Net profit | DKK 205K | -66% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 389 | 724 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | 681 | -95 | -112 | -110 |
| Depreciation & amort. | -3 | -14 | -14 | -14 | -24 |
| EBIT | 263 | 668 | -108 | -127 | -135 |
| Net financials | -273 | -4 | 402 | 844 | 378 |
| Profit before tax | -10 | 664 | 293 | 717 | 243 |
| Tax | 44 | 93 | 19 | 114 | 38 |
| Net profit | -54 | 571 | 274 | 603 | 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.864 | 8.225 | 8.331 | 8.898 | 8.906 |
| Equity | 7.651 | 8.107 | 8.263 | 8.744 | 8.814 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 |
| Short-term debt | 213 | 93 | 67 | 154 | 92 |
| Total debt | 213 | 118 | 67 | 154 | 92 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2002 – 2002 |
HU Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |