| Revenue | DKK 715K | +34% |
| EBITDA | DKK 715K | +34% |
| Net profit | DKK 221K | +24% |
| Total assets | DKK 19,1M | +9% |
| Equity | DKK 1,6M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 538 | 470 | 434 | 534 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 470 | 126 | 534 | 715 |
| Depreciation & amort. | -164 | -147 | -128 | -156 | -218 |
| EBIT | 374 | 323 | -2 | 378 | 497 |
| Net financials | -201 | -191 | -191 | -150 | -214 |
| Profit before tax | 174 | 132 | -193 | 228 | 283 |
| Tax | 38 | 29 | -66 | 50 | 62 |
| Net profit | 135 | 104 | -127 | 178 | 221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.072 | 13.765 | 12.623 | 17.521 | 19.132 |
| Equity | 3.187 | 3.291 | 1.164 | 1.342 | 1.563 |
| Long-term debt | 158 | 9.565 | 10.556 | 10.665 | 11.915 |
| Short-term debt | 9.958 | 137 | 262 | 4.877 | 5.028 |
| Total debt | 10.115 | 9.702 | 10.818 | 15.542 | 16.943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2002 |
| Former (2) | ||
PB Management | Management | 2002 – 2002 |
HL Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Pagh Ramskov | Management | 0 companies |
| Henrik Lykke Dam | Management | 0 companies |