| Revenue | DKK -11K | -29% |
| EBITDA | DKK -131K | -746% |
| Net profit | DKK -14K | -170% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 1,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -7 | -7 | -11 | -18 | -19 | -18 | -18 | -10 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -0 | -120 |
| EBITDA | -5 | -75 | -79 | -7 | -7 | -11 | -118 | -119 | -118 | -118 | -110 | -15 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -75 | -79 | -7 | -7 | -11 | -118 | -119 | -118 | -118 | -110 | -15 | -131 |
| Net financials | 497 | 172 | 256 | 184 | 56 | 109 | 100 | 75 | 46 | 299 | -172 | 42 | 113 |
| Profit before tax | 426 | 97 | 177 | 177 | 49 | 99 | -18 | -44 | -72 | 181 | -282 | 26 | -18 |
| Tax | 11 | 11 | 10 | 8 | 11 | 22 | -4 | -10 | -16 | 41 | -62 | 6 | -4 |
| Net profit | 415 | 87 | 167 | 169 | 38 | 77 | -14 | -34 | -56 | 140 | -220 | 20 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 2.182 | 2.343 | 1.878 | 1.833 | 1.817 | 1.728 | 1.644 | 1.522 | 1.592 | 1.302 | 1.252 | 1.218 |
| Equity | 1.633 | 1.624 | 1.696 | 1.767 | 1.805 | 1.782 | 1.718 | 1.634 | 1.512 | 1.582 | 1.292 | 1.242 | 1.158 |
| Long-term debt | 6 | 8 | 8 | 6 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 550 | 638 | 105 | 19 | 23 | 10 | 10 | 10 | 10 | 10 | 10 | 60 |
| Total debt | 558 | 557 | 647 | 111 | 28 | 35 | 10 | 10 | 10 | 10 | 10 | 10 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|