| Revenue | DKK 368K | +16% |
| EBITDA | DKK 656K | +10% |
| Net profit | DKK 55K | -7% |
| Total assets | DKK 42,4M | -15% |
| Equity | DKK 20M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 139 | -49 | 741 | 316 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 303 | 491 | 595 | 656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 303 | 491 | 595 | 656 |
| Net financials | 107 | 97 | -164 | -525 | -585 |
| Profit before tax | 246 | 400 | 327 | 70 | 71 |
| Tax | 54 | 59 | 72 | 11 | 16 |
| Net profit | 192 | 341 | 255 | 59 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.282 | 34.660 | 49.593 | 49.989 | 42.385 |
| Equity | 19.290 | 19.631 | 19.886 | 19.946 | 20.001 |
| Long-term debt | 3.998 | 12.332 | 12.268 | 11.058 | 10.696 |
| Short-term debt | 1.816 | 2.577 | 17.374 | 18.886 | 11.526 |
| Total debt | 5.814 | 14.909 | 29.642 | 29.944 | 22.222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Management | Management | 2002 |
| Former (1) | ||
JO Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2017 | |
| Board of Directors | 2014 | |
| Board of Directors | 2006 | |
| Board of Directors | 2014 | |
| Former (8) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ove Jensen | Management | 0 companies |
| Gert Skare | Management | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Jan Robert Christoffersen | Board of Directors | 0 companies |
| Gerda Meldgaard Skare | Chairman | 0 companies |
| Klaus Skare | Board of Directors | 0 companies |
| Peter Heide Wessel | Chairman | 0 companies |
| Jens Ole Mengel | Board of Directors | 0 companies |
| Børge Regnar Matzen Hansen | Board of Directors | 0 companies |
| Susanne Skare Viller | Board of Directors | 0 companies |
| Ida Skare Rosendahl | Board of Directors | 0 companies |
| Erik Gunnar Høeg | Board of Directors | 0 companies |
| Michael Clemmensen | Board of Directors | 0 companies |