| Revenue | DKK 10,6M | +17% |
| EBITDA | DKK 951K | +698% |
| Net profit | DKK 570K | +285% |
| Total assets | DKK 7,1M | +5% |
| Equity | DKK 1,9M | +28% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.911 | 8.881 | 9.285 | 9.110 | 10.632 |
| Staff expenses | -6.895 | -8.277 | -8.777 | -9.269 | -9.681 |
| EBITDA | 4.016 | 603 | 508 | -159 | 951 |
| Depreciation & amort. | -137 | -140 | -237 | -217 | -136 |
| EBIT | 3.879 | 463 | 271 | -376 | 815 |
| Net financials | -62 | -21 | 24 | -1 | -56 |
| Profit before tax | 3.817 | 442 | 295 | -377 | 758 |
| Tax | 853 | 110 | 78 | -69 | 188 |
| Net profit | 2.964 | 331 | 217 | -308 | 570 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.529 | 6.647 | 6.673 | 6.822 | 7.141 |
| Equity | 4.136 | 1.967 | 1.880 | 1.472 | 1.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.136 | 4.486 | 4.578 | 5.204 | 4.961 |
| Total debt | 3.136 | 4.486 | 4.578 | 5.204 | 4.961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2017 |
| Former (2) | ||
PB Management | Management | 2002 – 2019 |
KM Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Brandhøj Rubin | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Paw Jens Brandhøj Rubin | Management | 0 companies |