| Revenue | DKK -27K | +38% |
| EBITDA | DKK -27K | -38% |
| Net profit | DKK 270K | -59% |
| Total assets | DKK 8,5M | +3% |
| Equity | DKK 8,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 243 | 238 | 203 | -9 | 16 | 1.008 | 14 | -14 | 332 | -60 | -50 | -19 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 190 | 238 | 203 | -9 | 16 | 1.008 | 14 | -14 | 332 | -60 | -50 | -19 | -27 |
| Depreciation & amort. | 90 | 90 | -87 | -87 | -87 | -87 | -45 | -11 | -11 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 100 | 151 | 117 | -95 | -70 | 963 | 3 | -25 | 321 | -60 | -50 | -19 | -27 |
| Net financials | 175 | 184 | 190 | 226 | 109 | 112 | -152 | 474 | -62 | 950 | -990 | 257 | 870 | 373 |
| Profit before tax | 260 | 284 | 341 | 343 | 13 | 41 | 811 | 477 | -88 | 1.271 | -1.050 | 207 | 851 | 346 |
| Tax | 58 | 37 | -41 | 82 | 3 | 9 | 207 | 105 | -19 | 233 | -235 | 46 | 190 | 76 |
| Net profit | 202 | 247 | 382 | 261 | 10 | 32 | 604 | 372 | -68 | 1.038 | -815 | 161 | 660 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.803 | 5.952 | 6.345 | 6.565 | 6.459 | 6.486 | 7.256 | 7.396 | 7.214 | 8.460 | 7.378 | 7.536 | 8.264 | 8.545 |
| Equity | 5.258 | 5.505 | 5.926 | 6.187 | 6.197 | 6.229 | 6.833 | 7.205 | 7.137 | 8.175 | 7.360 | 7.521 | 8.182 | 8.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 54 | 167 | 143 | 43 | 55 | 375 | 143 | 29 | 285 | 18 | 15 | 83 | 93 |
| Total debt | 101 | 54 | 167 | 143 | 43 | 55 | 375 | 143 | 29 | 285 | 18 | 15 | 83 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETN RINGKØBING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Toft Nielsen | Management | 0 companies |