| Revenue | DKK 23K | -115% |
| EBITDA | DKK 23K | +115% |
| Net profit | DKK 18K | +111% |
| Total assets | DKK 775K | +2% |
| Equity | DKK 327K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | -8 | -7 | 748 | 698 | -315 | 32 | 560 | 29 | -235 | 363 | 382 | -157 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -5 | -7 | 748 | 698 | -315 | 32 | 560 | 29 | -235 | 363 | 382 | -157 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -5 | -7 | 748 | 698 | -315 | 32 | 560 | 29 | -235 | 363 | 382 | -157 | 23 |
| Net financials | -1 | 0 | 0 | -11 | -24 | -3 | -1 | -20 | 6 | -66 | -53 | -22 | -2 | -1 |
| Profit before tax | -86 | -4 | -7 | 737 | 674 | -176 | 31 | 540 | 35 | -301 | 311 | 360 | -159 | 23 |
| Tax | 41 | 1 | 5 | 178 | 155 | 71 | 7 | 122 | 9 | -1 | 5 | 83 | -0 | 5 |
| Net profit | -128 | -6 | -11 | 559 | 519 | -247 | 24 | 418 | 27 | -300 | 305 | 277 | -159 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 204 | 200 | 867 | 2.944 | 253 | 124 | 5.519 | 606 | 2.664 | 3.158 | 973 | 761 | 775 |
| Equity | 173 | 167 | 155 | 715 | 784 | 67 | 91 | 509 | 186 | -114 | 191 | 468 | 309 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 37 | 45 | 153 | 2.160 | 186 | 33 | 5.010 | 420 | 2.778 | 2.967 | 505 | 452 | 896 |
| Total debt | 107 | 37 | 45 | 153 | 2.160 | 186 | 33 | 5.010 | 420 | 2.778 | 2.967 | 505 | 452 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Management | Management | 2002 | — | — |
ED Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELTA PROCESS ENGINEERING ApS | Company | 50.0% | 50.0% | 2002 |
Vindeby Consulting ApS | Company | 50.0% | 50.0% | 2025 |
SALICATH ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Åge Kåstrup Christensen | Management | 0 companies |
| Einar Dyhr | Management | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |