| Revenue | DKK -18K | +13% |
| EBITDA | DKK -18K | -13% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -15 | -14 | -15 | -13 | -15 | -15 | -23 | -19 | -14 | -20 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -15 | -14 | -15 | -13 | -15 | -15 | -23 | -19 | -14 | -20 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -15 | -14 | -15 | -13 | -15 | -15 | -23 | -19 | -14 | -20 | -16 | -18 |
| Net financials | 184 | 98 | 181 | 133 | 21 | 151 | -191 | 190 | -8 | 180 | -399 | 381 | 349 | 15 |
| Profit before tax | 174 | 84 | 165 | 119 | 6 | 138 | -206 | 175 | -30 | 160 | -413 | 360 | 333 | -3 |
| Tax | 11 | -8 | 34 | 28 | 1 | 30 | -45 | 38 | -7 | 35 | -91 | 79 | 73 | 0 |
| Net profit | 163 | 92 | 131 | 91 | 4 | 108 | -161 | 136 | -24 | 125 | -322 | 281 | 260 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 2.644 | 2.704 | 2.689 | 2.560 | 2.575 | 2.302 | 2.330 | 2.129 | 2.163 | 1.704 | 1.870 | 2.066 | 1.872 |
| Equity | 2.639 | 2.634 | 2.667 | 2.658 | 2.550 | 2.554 | 2.288 | 2.316 | 2.093 | 2.105 | 1.668 | 1.831 | 1.969 | 1.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 37 | 31 | 10 | 21 | 14 | 14 | 36 | 58 | 36 | 39 | 96 | 41 |
| Total debt | 19 | 10 | 37 | 31 | 10 | 21 | 14 | 14 | 36 | 58 | 36 | 39 | 96 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|