| Revenue | DKK -20K | -23% |
| EBITDA | DKK -70K | +8% |
| Net profit | DKK 2,1M | -10% |
| Total assets | DKK 12M | +21% |
| Equity | DKK 11,8M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -9 | -8 | -8 | -9 | -9 | -10 | -12 | -12 | -12 | -13 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -10 | -21 | -11 | -12 | -8 | -9 | -59 | -60 | -62 | -62 | -62 | -63 | -76 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -21 | -11 | -12 | -8 | -9 | -59 | -60 | -62 | -62 | -62 | -63 | -76 | -70 |
| Net financials | 726 | -21 | 738 | 473 | 988 | 984 | 812 | 1.033 | 94 | 1.146 | 235 | 1.121 | 2.616 | 2.432 |
| Profit before tax | 716 | -42 | 727 | 460 | 980 | 975 | 753 | 973 | 31 | 1.084 | 173 | 1.059 | 2.540 | 2.362 |
| Tax | 34 | 23 | 79 | 38 | 23 | 35 | -43 | 65 | -21 | 68 | -0 | 88 | 198 | 251 |
| Net profit | 682 | -65 | 648 | 422 | 957 | 940 | 797 | 908 | 52 | 1.016 | 173 | 971 | 2.342 | 2.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.295 | 2.848 | 3.499 | 3.766 | 4.550 | 5.402 | 6.000 | 6.869 | 6.795 | 7.797 | 7.870 | 8.850 | 9.878 | 11.964 |
| Equity | 3.279 | 2.814 | 3.412 | 3.734 | 4.542 | 5.382 | 5.979 | 6.833 | 6.785 | 7.744 | 7.860 | 8.772 | 9.715 | 11.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 35 | 87 | 32 | 8 | 20 | 21 | 37 | 10 | 52 | 10 | 78 | 164 | 207 |
| Total debt | 17 | 35 | 87 | 32 | 8 | 20 | 21 | 37 | 10 | 52 | 10 | 78 | 164 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|