| Revenue | DKK 1,1M | -31% |
| EBITDA | DKK -81K | -115% |
| Net profit | DKK -756K | -333% |
| Total assets | DKK 5,3M | +100% |
| Equity | DKK 144K | -86% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.900 | 1.851 | 1.480 | 1.599 | 1.099 |
| Staff expenses | -1.754 | -1.749 | -1.313 | -1.062 | -1.147 |
| EBITDA | 146 | 102 | 167 | 536 | -81 |
| Depreciation & amort. | -78 | -76 | -107 | -113 | -109 |
| EBIT | 68 | 27 | 61 | 424 | -190 |
| Net financials | -21 | -16 | -18 | -9 | -8 |
| Profit before tax | 47 | 10 | 42 | 415 | -198 |
| Tax | 4 | 2 | 9 | 90 | 557 |
| Net profit | 43 | 8 | 33 | 325 | -756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.565 | 2.678 | 2.310 | 2.667 | 5.335 |
| Equity | 634 | 642 | 675 | 1.000 | 144 |
| Long-term debt | 1.070 | 1.020 | 977 | 893 | 0 |
| Short-term debt | 619 | 773 | 407 | 534 | 4.940 |
| Total debt | 1.690 | 1.792 | 1.384 | 1.427 | 4.940 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MR Management | Management | 2006 – 2026 |
| Audit | 2007 – 2009 | |
RB Management | Management | 2002 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2002 – 2016 | |
| Board of Directors | 2006 – 2026 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rønde | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Roland Boldt | Management | 0 companies |
| Ulla Vingum Boldt | Chairman | 0 companies |
| Majbritt Guldberg Rønde | Board of Directors | 0 companies |
| Klaus Boldt | Board of Directors | 0 companies |