| Revenue | DKK 74K | -60% |
| EBITDA | DKK 178 | -99% |
| Net profit | DKK 4K | -71% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | — | — | — | 337 | 440 | 599 | 496 | 240 | 88 | 124 | 186 | 74 |
| Staff expenses | -361 | -0 | -0 | -0 | -215 | -397 | -509 | -440 | -216 | -52 | -104 | -166 | -74 |
| EBITDA | 218 | 0 | 0 | 0 | 122 | 43 | 91 | 57 | 23 | 36 | 19 | 21 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 0 | 0 | 0 | 122 | 43 | 91 | 57 | 23 | 36 | 19 | 21 | 0 |
| Net financials | -7 | 0 | 0 | 0 | -2 | 6 | -35 | -40 | -11 | -7 | -7 | 0 | 6 |
| Profit before tax | 211 | 0 | 0 | 0 | 120 | 49 | 55 | 17 | 12 | 29 | 12 | 21 | 6 |
| Tax | 53 | -0 | -0 | -0 | 27 | 11 | 12 | 4 | 3 | 7 | 3 | 5 | 2 |
| Net profit | 158 | 0 | 0 | 0 | 93 | 37 | 43 | 13 | 9 | 22 | 9 | 15 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.512 | 1.307 | 1.605 | 0 | 1.154 | 1.167 | 2.116 | 2.088 | 1.214 | 1.101 | 1.271 | 1.212 | 1.172 |
| Equity | 938 | 1.156 | 1.095 | 0 | 958 | 996 | 1.039 | 1.051 | 1.061 | 1.082 | 1.092 | 1.107 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 152 | 510 | 0 | 196 | 171 | 1.077 | 1.037 | 154 | 19 | 179 | 105 | 61 |
| Total debt | 574 | 152 | 510 | 0 | 196 | 171 | 1.077 | 1.037 | 154 | 19 | 179 | 105 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|