| Revenue | DKK 290K | -26% |
| EBITDA | DKK 290K | -26% |
| Net profit | DKK 77K | -25% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 275 | 318 | 321 | 299 | 308 | 295 | 319 | 291 | 350 | 242 | 443 | 392 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 275 | 318 | 321 | 299 | 308 | 295 | 319 | 291 | 350 | 242 | 443 | 392 | 290 |
| Depreciation & amort. | 37 | 37 | 36 | 36 | 36 | -36 | -36 | -39 | -39 | -39 | -39 | -0 | -0 | -0 |
| EBIT | 230 | 238 | 282 | 284 | 263 | 271 | 259 | 279 | 252 | 310 | 203 | 443 | 392 | 290 |
| Net financials | -138 | -124 | -169 | -13 | -5 | -57 | -67 | -55 | -45 | -44 | -51 | -234 | -260 | -191 |
| Profit before tax | 93 | 114 | 113 | 271 | 257 | 214 | 192 | 224 | 206 | 266 | 152 | 5.775 | 131 | 99 |
| Tax | 23 | 21 | -13 | 61 | 57 | 47 | 42 | 49 | 45 | 58 | 33 | 1.251 | 29 | 22 |
| Net profit | 69 | 93 | 126 | 210 | 201 | 167 | 150 | 175 | 161 | 207 | 118 | 4.525 | 103 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.902 | 5.966 | 6.034 | 6.183 | 6.237 | 4.559 | 4.599 | 4.625 | 4.652 | 4.721 | 4.324 | 9.685 | 10.718 | 10.823 |
| Equity | 1.210 | 1.304 | 1.430 | 1.640 | 1.841 | 308 | 458 | 633 | 793 | 1.001 | 619 | 3.127 | 3.230 | 3.306 |
| Long-term debt | 4.167 | 4.131 | 4.036 | 3.804 | 3.664 | 3.522 | 3.380 | 3.226 | 3.075 | 2.924 | 2.771 | 4.766 | 5.652 | 5.651 |
| Short-term debt | 132 | 149 | 205 | 358 | 348 | 338 | 372 | 357 | 376 | 392 | 530 | 178 | 215 | 237 |
| Total debt | 4.299 | 4.280 | 4.241 | 4.162 | 4.011 | 3.860 | 3.751 | 3.583 | 3.452 | 3.315 | 3.302 | 4.943 | 5.867 | 5.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 2002 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langelandsgade Holding ApS | Company | 100.0% | 100.0% | 2023 |
RENÉ KISTRUP NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Kistrup Nielsen | Founder | 0 companies |
| Christian Ancher Østergaard | Chief Executive Officer | 0 companies |
| Hugo Herman Nielsen | Founder | 0 companies |