| Revenue | DKK 77K | +1% |
| EBITDA | DKK 77K | +1% |
| Net profit | DKK 3M | +6% |
| Total assets | DKK 19,8M | +11% |
| Equity | DKK 19,8M | +11% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 5.234 | 5.270 | 5.385 | 5.616 | 8.783 | 5.840 | 64 | 65 | 42 | 70 | 71 | 76 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.196 | -4.281 | -3.851 | -3.877 | -4.440 | -4.046 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 904 | 969 | 1.432 | 1.469 | 4.334 | 1.749 | 64 | 65 | 42 | 70 | 71 | 76 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -329 | -346 | -382 | -394 | -403 | -389 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | 575 | 623 | 1.050 | 1.075 | 3.931 | 1.360 | 64 | 65 | 42 | 70 | 71 | 76 | 77 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -118 | 96 | 68 | -182 | -73 | 878 | 916 | 586 | 1.356 | 1.960 | 2.753 | 2.941 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 496 | 505 | 1.146 | 1.143 | 3.749 | 1.287 | 942 | 981 | 628 | 1.427 | 2.031 | 2.829 | 3.018 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | 83 | 112 | 224 | 1.205 | 412 | -4 | 33 | 4 | 11 | 16 | 16 | 25 |
| Net profit | — | — | — | — | — | — | — | — | — | 437 | 422 | 1.034 | 918 | 2.544 | 875 | 946 | 948 | 624 | 1.415 | 2.015 | 2.813 | 2.993 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.475 | 12.397 | 12.644 | 13.176 | 14.876 | 15.984 | 12.593 | 13.278 | 13.391 | 14.185 | 15.591 | 17.811 | 19.807 |
| Equity | — | — | — | — | — | — | — | — | — | 7.036 | 7.458 | 8.491 | 9.210 | 11.342 | 11.919 | 12.565 | 13.213 | 13.337 | 14.153 | 15.568 | 17.781 | 19.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.850 | 1.501 | 1.427 | 453 | 1.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.440 | 3.089 | 2.651 | 2.539 | 3.081 | 2.618 | 29 | 65 | 54 | 32 | 23 | 30 | 34 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.440 | 4.939 | 4.152 | 3.966 | 3.533 | 4.065 | 29 | 65 | 54 | 32 | 23 | 30 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole John Pedersen | Chief Executive Officer | 0 companies |
| Anders Bjerre Lavesen | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |