| Revenue | DKK -50K | -579% |
| EBITDA | DKK -50K | -579% |
| Net profit | DKK -64K | -450% |
| Total assets | DKK 475K | -18% |
| Equity | DKK 242K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 21 | 29 | 24 | 7 | -106 | 14 | 14 | 18 | 4 | 6 | 10 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 21 | 29 | 24 | 7 | -106 | 14 | 14 | 18 | 4 | 6 | 10 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -2 | -2 | -2 | -2 |
| EBIT | 40 | 21 | 29 | 24 | 7 | -106 | 14 | 14 | 11 | 2 | 4 | 8 | -52 |
| Net financials | -22 | -20 | -28 | -24 | -21 | 185 | -13 | -14 | -11 | -2 | -4 | -20 | -12 |
| Profit before tax | 19 | 1 | 1 | 1 | -14 | 79 | 1 | 0 | 0 | 0 | 0 | -12 | -64 |
| Tax | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 0 | 0 | 1 | -14 | 79 | 1 | 0 | 0 | 0 | 0 | -12 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 563 | 565 | 561 | 555 | 485 | 559 | 539 | 572 | 628 | 613 | 582 | 475 |
| Equity | 250 | 250 | 250 | 251 | 236 | 316 | 316 | 317 | 317 | 317 | 317 | 306 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 312 | 315 | 310 | 318 | 169 | 242 | 222 | 255 | 311 | 295 | 276 | 233 |
| Total debt | 280 | 312 | 315 | 310 | 318 | 169 | 242 | 222 | 255 | 311 | 295 | 276 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Borregaard | Audit | 0 companies |