| Revenue | DKK -18K | +261% |
| EBITDA | DKK -18K | -261% |
| Net profit | DKK 9M | +9744% |
| Total assets | DKK 13,5M | +199% |
| Equity | DKK 13,5M | +201% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -21 | -24 | -19 | -6 | -19 | -14 | -14 | -5 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -21 | -24 | -19 | -6 | -19 | -63 | 35 | -5 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -21 | -24 | -19 | -6 | -19 | -63 | 35 | -5 | -18 |
| Net financials | -4.862 | -5.364 | 9.349 | 4.561 | 5.716 | 6.606 | 7.715 | 1.343 | 119 | 8.974 |
| Profit before tax | -4.898 | -5.385 | 9.325 | 4.542 | 5.710 | 6.586 | 7.652 | 1.378 | 114 | 8.955 |
| Tax | 365 | -0 | -0 | -0 | -0 | 22 | 16 | 20 | 22 | -76 |
| Net profit | -5.263 | -5.385 | 9.325 | 4.542 | 5.710 | 6.564 | 7.636 | 1.358 | 92 | 9.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 0 | 0 | 3.097 | 8.789 | 10.377 | 11.094 | 4.436 | 4.520 | 13.529 |
| Equity | -5.428 | -10.813 | -1.488 | 3.054 | 8.764 | 10.328 | 11.031 | 4.391 | 4.482 | 13.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.327 | 4.327 | 38 | 38 | 25 | 49 | 63 | 45 | 37 | 15 |
| Total debt | 4.327 | 4.327 | 38 | 38 | 25 | 49 | 63 | 45 | 37 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
BURRITO A/S | Company | 20.0% | 20.0% | 2011 |
G-man Holding ApS | Company | 90.0% | 90.0% | 2019 |
FELDT HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
THE HAWKS ApS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Mikkel Nyfelt Høgh | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Allan Søby Feldt | Board of Directors | 0 companies |
| Lotte Fløe Marschall | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Camilla Tomasine Hammerich | Chairman | 0 companies |
| Jacob Erik Holm | Board of Directors | 0 companies |
| Tine Kastrup-Misir | Board of Directors | 0 companies |
| Jesper Bobjerg | Board of Directors | 0 companies |