| Revenue | DKK 11,2M | +254% |
| EBITDA | DKK 509K | +17% |
| Net profit | DKK 18K | -78% |
| Total assets | DKK 3,3M | +33% |
| Equity | DKK 485K | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.261 | 3.072 | 3.042 | 3.158 | 11.187 |
| Staff expenses | -2.964 | -2.631 | -2.880 | -2.723 | -4.025 |
| EBITDA | 297 | 440 | 98 | 435 | 509 |
| Depreciation & amort. | -93 | -122 | -176 | -280 | -319 |
| EBIT | 204 | 318 | -77 | 155 | 190 |
| Net financials | -276 | -25 | -9 | -52 | -83 |
| Profit before tax | -72 | 294 | -86 | 104 | 107 |
| Tax | -23 | 70 | -5 | 23 | 89 |
| Net profit | -49 | 224 | -81 | 81 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.172 | 1.160 | 1.428 | 2.486 | 3.311 |
| Equity | 243 | 467 | 386 | 467 | 485 |
| Long-term debt | 0 | 0 | 0 | 882 | 701 |
| Short-term debt | 859 | 593 | 947 | 1.019 | 1.983 |
| Total debt | 859 | 593 | 947 | 1.901 | 2.684 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2002 – 2020 |
OØ | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2011 | |
| Chairman | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Paul Waser | Management | 0 companies |
| Ole Østergaard Alfastsen | Audit | 0 companies |
| Jørgen Lykkegaard Poulsen | Board of Directors | 0 companies |
| Johnny Lykkegaard Poulsen | Chairman | 0 companies |