| Revenue | DKK -61K | -74% |
| EBITDA | DKK 689K | +53% |
| Net profit | DKK 942K | -92% |
| Total assets | DKK 83M | -23% |
| Equity | DKK 50,8M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | -263 | -64 | 21 | 11 | 1.329 | 413 | 294 | 288 | -55 | -79 | -235 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -263 | -64 | 21 | 11 | 1.098 | 261 | 63 | 3.425 | 1.865 | -79 | 450 | 689 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -22 | -227 | -239 | -252 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | -286 | -87 | -1 | -12 | 871 | 22 | -189 | 3.425 | 1.865 | -79 | 450 | 689 |
| Net financials | 1.768 | 4.840 | 4.200 | 6.349 | 4.354 | 5.736 | 8.307 | 4.608 | 584 | 9.768 | 5.543 | 13.697 | 648 |
| Profit before tax | 1.561 | 4.554 | 4.027 | 5.859 | 3.422 | 6.441 | 8.329 | 4.259 | 4.009 | 11.634 | 5.464 | 14.147 | 1.337 |
| Tax | 362 | 935 | 935 | 1.539 | 330 | 498 | 38 | 208 | 432 | 2.654 | 717 | 2.267 | 394 |
| Net profit | 1.199 | 3.619 | 3.092 | 4.321 | 3.091 | 5.942 | 8.290 | 4.051 | 3.577 | 8.980 | 4.748 | 11.880 | 942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.095 | 54.742 | 57.193 | 67.802 | 72.537 | 68.868 | 75.872 | 78.049 | 84.286 | 94.477 | 96.187 | 108.128 | 82.970 |
| Equity | 52.013 | 53.452 | 55.394 | 58.835 | 61.926 | 66.704 | 73.314 | 73.685 | 73.282 | 79.762 | 82.010 | 91.390 | 50.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.076 | 1.284 | 1.793 | 8.960 | 10.604 | 2.156 | 2.549 | 4.354 | 10.562 | 13.850 | 13.307 | 15.887 | 31.218 |
| Total debt | 1.076 | 1.284 | 1.793 | 8.960 | 10.604 | 2.156 | 2.549 | 4.354 | 10.562 | 13.850 | 13.307 | 15.887 | 31.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBRAND ApS | Company | 66.7% | 100.0% | 2012 |
SOLVEIG EIKE HOLDING ApS | Company | 10.0% | 0.0% | 2012 |
EIKELYN HOLDING ApS | Company | 10.0% | 0.0% | 2012 |
KAROLINE HOLDING ApS | Company | 10.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Magne Eike | Management | 0 companies |