| Revenue | DKK 4,8M | -2% |
| EBITDA | DKK 205K | +75% |
| Net profit | DKK 318K | -45% |
| Total assets | DKK 4,6M | +11% |
| Equity | DKK 4,3M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.551 | 3.865 | 5.586 | 4.948 | 4.843 |
| Staff expenses | -2.470 | -2.783 | -4.618 | -4.831 | -4.637 |
| EBITDA | 809 | 1.082 | 968 | 117 | 205 |
| Depreciation & amort. | -24 | -21 | -13 | -2 | -0 |
| EBIT | 784 | 1.061 | 956 | 116 | 205 |
| Net financials | -190 | -466 | 202 | 514 | 203 |
| Profit before tax | 594 | 595 | 1.157 | 630 | 409 |
| Tax | 171 | 257 | 223 | 52 | 91 |
| Net profit | 423 | 339 | 934 | 578 | 318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.219 | 3.245 | 3.937 | 4.118 | 4.552 |
| Equity | 2.122 | 2.460 | 3.395 | 3.972 | 4.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 785 | 543 | 146 | 262 |
| Total debt | 1.098 | 785 | 543 | 146 | 262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Management | Management | 2002 |
NT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rossen Nancke | Management | 0 companies |
| Nina Titaley Fandrup Nancke | Management | 0 companies |