| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | -54% |
| Net profit | DKK 440K | -52% |
| Total assets | DKK 15,1M | -3% |
| Equity | DKK 9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | 127 | 206 | -12 | -16 | -28 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -12 | -12 | -11 | 127 | 206 | -12 | -16 | -28 | -26 | -18 | -21 | -18 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -12 | -12 | -11 | 118 | 205 | -12 | -16 | -28 | -26 | -18 | -21 | -18 | -27 |
| Net financials | -686 | 186 | 802 | 766 | 922 | 279 | 456 | 299 | 128 | 614 | -201 | 640 | 907 | 348 |
| Profit before tax | -645 | 174 | 790 | 754 | 1.039 | 483 | 444 | 284 | 101 | 589 | -220 | 619 | 889 | 321 |
| Tax | -0 | 7 | 25 | -0 | 55 | 26 | 1 | 83 | -16 | 19 | -1 | -81 | -23 | -120 |
| Net profit | -645 | 167 | 765 | 754 | 985 | 457 | 443 | 201 | 117 | 570 | -219 | 700 | 912 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.312 | 4.276 | 5.090 | 5.699 | 7.775 | 9.703 | 10.493 | 12.049 | 11.425 | 12.167 | 14.865 | 13.604 | 15.594 | 15.100 |
| Equity | 4.058 | 4.129 | 4.795 | 5.450 | 6.337 | 6.691 | 7.134 | 7.227 | 7.236 | 7.693 | 7.359 | 7.942 | 8.732 | 9.037 |
| Long-term debt | -52 | 22 | 0 | 238 | 956 | 2.952 | 3.348 | 4.766 | 4.161 | 4.245 | 7.456 | 5.595 | 6.619 | 5.756 |
| Short-term debt | -202 | 125 | 295 | 11 | 471 | 60 | 11 | 57 | 28 | 230 | 49 | 67 | 243 | 306 |
| Total debt | -254 | 147 | 295 | 249 | 1.426 | 3.012 | 3.359 | 4.823 | 4.189 | 4.475 | 7.506 | 5.662 | 6.862 | 6.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
IM Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Sveen Søger | Management | 0 companies |
| Inge Marie Rasmussen | Audit | 0 companies |