| Revenue | DKK -105K | +40% |
| EBITDA | DKK -397K | -14% |
| Net profit | DKK 408K | -69% |
| Total assets | DKK 12M | +4% |
| Equity | DKK 11,8M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -55 | -38 | -132 | -105 | -75 | -60 | -75 | -105 |
| Staff expenses | -70 | -70 | -70 | -130 | -214 | -238 | -272 | -272 | -292 |
| EBITDA | -109 | -125 | -108 | -262 | -3.354 | -313 | -332 | -347 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -52 | -75 | -75 | -75 | -75 |
| EBIT | -109 | -125 | -108 | -281 | -3.406 | -388 | -407 | -422 | -472 |
| Net financials | 1.355 | 586 | -1.472 | -758 | 407 | 987 | -907 | 1.793 | 1.007 |
| Profit before tax | 1.245 | 461 | -1.580 | -1.039 | -2.999 | 600 | -1.314 | 1.371 | 534 |
| Tax | 289 | 264 | 143 | -0 | -1 | 105 | -0 | 40 | 126 |
| Net profit | 956 | 197 | -1.724 | -1.039 | -2.998 | 494 | -1.314 | 1.331 | 408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.400 | 17.482 | 15.580 | 14.451 | 11.352 | 11.747 | 10.326 | 11.569 | 11.975 |
| Equity | 17.279 | 17.379 | 15.557 | 14.419 | 11.321 | 11.712 | 10.294 | 11.518 | 11.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 103 | 23 | 32 | 31 | 34 | 33 | 33 | 148 |
| Total debt | 121 | 103 | 23 | 32 | 31 | 34 | 33 | 33 | 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Hjelm Nielsen | Board of Directors | 0 companies |
| Grethe Bildsøe Nielsen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Jane Holst Kristensen | Board of Directors | 0 companies |