| Revenue | DKK -36K | +147% |
| EBITDA | DKK -36K | -147% |
| Net profit | DKK -43K | -97% |
| Total assets | DKK 5K | — |
| Equity | DKK -426K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 128 | 90 | 34 | -135 | -104 | -10 | -13 | -14 | -14 | -20 | -6 | -14 | -36 |
| Staff expenses | -502 | -339 | -0 | -15 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -211 | 34 | 20 | -140 | -104 | -10 | -13 | -14 | -14 | -20 | -6 | -14 | -36 |
| Depreciation & amort. | -2 | -2 | -0 | 5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -213 | 34 | 15 | -142 | -104 | -10 | -13 | -14 | -14 | -20 | -6 | -14 | -36 |
| Net financials | -3 | -3 | -25 | -19 | -15 | -14 | -15 | -16 | -9 | -9 | -7 | -7 | -7 | -7 |
| Profit before tax | 12 | -217 | 9 | -4 | -157 | -118 | -25 | -29 | -24 | -23 | -27 | -13 | -22 | -43 |
| Tax | 7 | -52 | 10 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -164 | -1 | -4 | -158 | -118 | -25 | -29 | -24 | -23 | -27 | -13 | -22 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 368 | 453 | 395 | 239 | 178 | 184 | 174 | 174 | 3 | 2 | 60 | 0 | 5 |
| Equity | 333 | 169 | 168 | 164 | -103 | -221 | -246 | -275 | -299 | -322 | -349 | -361 | -383 | -426 |
| Long-term debt | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 199 | 285 | 232 | 342 | 399 | 430 | 449 | 473 | 325 | 351 | 421 | 383 | 431 |
| Total debt | 113 | 199 | 285 | 231 | 342 | 399 | 430 | 449 | 473 | 325 | 351 | 421 | 383 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|