| Revenue | DKK 110K | -32% |
| EBITDA | DKK -131K | -453131% |
| Net profit | DKK -545K | -152% |
| Total assets | DKK 6,8M | -10% |
| Equity | DKK 6,7M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 337 | 780 | 533 | 505 | 349 | 416 | 239 | 153 | 398 | 246 | 398 | 163 | 110 |
| Staff expenses | -91 | -266 | -417 | -607 | -202 | -267 | -184 | -143 | -145 | -202 | -131 | -109 | -163 | -242 |
| EBITDA | 744 | 71 | 363 | -74 | 303 | 82 | 232 | 96 | 8 | 195 | 114 | 287 | -0 | -131 |
| Depreciation & amort. | 22 | -16 | -13 | -14 | -12 | -8 | -9 | -11 | -8 | -6 | -22 | -0 | -0 | -0 |
| EBIT | 722 | 55 | 351 | -88 | 291 | 73 | 223 | 85 | 0 | 190 | 93 | 287 | -0 | -131 |
| Net financials | 26 | 149 | 222 | 2.562 | -96 | -414 | -1.069 | 1.201 | 1.243 | 377 | 928 | -1.068 | 1.140 | -413 |
| Profit before tax | 749 | 204 | 572 | 2.474 | 195 | -341 | -846 | 1.287 | 1.243 | 567 | 1.021 | -780 | 1.140 | -544 |
| Tax | 193 | 50 | 139 | 586 | 49 | -0 | -2 | 27 | 275 | 126 | 227 | 1 | 82 | 1 |
| Net profit | 556 | 154 | 434 | 1.888 | 145 | -341 | -844 | 1.260 | 968 | 441 | 794 | -781 | 1.058 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.106 | 4.102 | 4.532 | 6.711 | 6.284 | 5.587 | 4.573 | 5.733 | 6.795 | 6.891 | 7.640 | 6.542 | 7.512 | 6.757 |
| Equity | 3.894 | 3.951 | 4.286 | 5.974 | 6.120 | 5.479 | 4.529 | 5.680 | 6.449 | 6.689 | 7.369 | 6.470 | 7.407 | 6.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 151 | 246 | 736 | 165 | 108 | 44 | 50 | 343 | 200 | 270 | 72 | 105 | 31 |
| Total debt | 212 | 151 | 246 | 736 | 165 | 108 | 44 | 50 | 343 | 200 | 270 | 72 | 105 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |