| Revenue | DKK -18K | -5% |
| EBITDA | DKK -312K | -92% |
| Net profit | DKK 2M | -27% |
| Total assets | DKK 3,7M | -21% |
| Equity | DKK 3,5M | -23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -7 | -7 | -10 | -9 | -14 | -92 | -35 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -294 |
| EBITDA | -4 | -4 | -4 | -5 | -7 | -7 | -10 | -9 | -14 | -92 | -35 | -163 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -7 | -7 | -10 | -9 | -14 | -92 | -35 | -163 | -312 |
| Net financials | 0 | 11 | 123 | 212 | 122 | 4 | 20 | 109 | 3.889 | 2.693 | -784 | 3.473 | 2.730 |
| Profit before tax | -4 | 7 | 119 | 207 | 115 | -3 | 10 | 101 | 3.875 | 2.601 | -819 | 3.310 | 2.419 |
| Tax | -0 | -0 | 22 | 31 | 19 | -0 | 2 | 23 | 168 | 523 | -225 | 596 | 449 |
| Net profit | -4 | 7 | 97 | 176 | 95 | -3 | 9 | 78 | 3.707 | 2.078 | -594 | 2.714 | 1.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.386 | 1.509 | 1.663 | 1.759 | 1.756 | 1.767 | 1.867 | 5.724 | 7.992 | 4.454 | 4.697 | 3.730 |
| Equity | 711 | 718 | 1.452 | 1.628 | 1.723 | 1.719 | 1.728 | 1.806 | 5.513 | 7.591 | 4.397 | 4.511 | 3.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 668 | 57 | 35 | 37 | 37 | 39 | 61 | 211 | 401 | 57 | 186 | 250 |
| Total debt | 414 | 668 | 57 | 35 | 37 | 37 | 39 | 61 | 211 | 401 | 57 | 186 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2002 | — | — |
CG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grundtmann Holding ApS | Company | 66.7% | 66.7% | 2022 |
Kachin Holding ApS | Company | 10.0% | 10.0% | 2022 |
Grundtmann af 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grundtmann | Management | 0 companies |
| Camilla Grundtmann | Management | 0 companies |