| Revenue | DKK -6K | -7% |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK -31K | -277% |
| Total assets | DKK 98K | -8% |
| Equity | DKK -581K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | -9 | -11 | 9 | 21 | — | -9 | -9 | 0 | 0 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -13 | -9 | -11 | 1 | 12 | -284 | -9 | -9 | 0 | 0 | -7 | -6 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -23 | -15 | -12 | -14 | -2 | 9 | -287 | -11 | -11 | -2 | -2 | -9 | -9 |
| Net financials | -284 | 23 | -124 | 29 | 0 | 0 | -274 | 14 | -275 | -592 | -499 | 27 | -23 |
| Profit before tax | -312 | -12 | -149 | 2 | -2 | 9 | -285 | 2 | -286 | -594 | -501 | 18 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -312 | -12 | -149 | 2 | -2 | 9 | -285 | 2 | -286 | -594 | -501 | 18 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 755 | 616 | 594 | 619 | 642 | 769 | 771 | 1.121 | 553 | 75 | 106 | 98 |
| Equity | 212 | 200 | 50 | 52 | 51 | 60 | 174 | 176 | 527 | -67 | -568 | -550 | -581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 556 | 566 | 542 | 568 | 582 | 595 | 595 | 594 | 619 | 643 | 656 | 679 |
| Total debt | 181 | 556 | 566 | 542 | 568 | 582 | 595 | 595 | 594 | 619 | 643 | 656 | 679 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 66.7% | 66.7% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Vagn Rebien | Board of Directors | 0 companies |