| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 85K | -79% |
| Net profit | DKK 166K | -60% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 331 | 645 | 427 | 170 | 44 | 171 | 98 | 962 | 1.200 | 1.719 | 1.372 | 1.481 | 1.491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -555 | -710 | -817 | -740 | -1.149 |
| EBITDA | 186 | 42 | 255 | 116 | 48 | -35 | 18 | -32 | 886 | 554 | 723 | 276 | 401 | 85 |
| Depreciation & amort. | -0 | -0 | -20 | -15 | -20 | -0 | -0 | -0 | -26 | -23 | -5 | -7 | -0 | -0 |
| EBIT | 186 | 42 | 235 | 101 | 28 | -35 | 18 | -32 | 860 | 531 | 718 | 268 | 401 | 85 |
| Net financials | -114 | 209 | 107 | -35 | -33 | -24 | 0 | 0 | 0 | -1 | -3 | 72 | 98 | 100 |
| Profit before tax | 73 | 251 | 186 | 66 | -5 | -59 | 18 | -32 | 860 | 530 | 715 | 340 | 499 | 184 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 87 | 117 | 157 | 59 | 88 | 19 |
| Net profit | 73 | 251 | 186 | 66 | -5 | -59 | 18 | -32 | 773 | 414 | 558 | 281 | 411 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 766 | 145 | 226 | 146 | 122 | 117 | 57 | 784 | 986 | 1.472 | 829 | 1.097 | 1.159 |
| Equity | -1.182 | -931 | -746 | -595 | -600 | -285 | -266 | -299 | 474 | 784 | 1.248 | 768 | 1.057 | 1.093 |
| Long-term debt | 442 | 437 | 422 | 379 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.261 | 469 | 442 | 373 | 407 | 383 | 355 | 310 | 202 | 224 | 60 | 39 | 66 |
| Total debt | 1.693 | 1.698 | 890 | 822 | 746 | 407 | 383 | 355 | 310 | 202 | 224 | 60 | 39 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|