| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 46K | -91% |
| Total assets | DKK 1M | -2% |
| Equity | DKK 892K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | -66 | -1 | -15 | -24 | -8 | — | — | — | — | — | -12 | -13 | -12 | -13 |
| Staff expenses | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -66 | -1 | -16 | -24 | -8 | -10 | -6 | -7 | 102 | 105 | -12 | -13 | -12 | -13 |
| Depreciation & amort. | 19 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -76 | -11 | -16 | -24 | -8 | -10 | -6 | -7 | 102 | 105 | -12 | -13 | -12 | -13 |
| Net financials | 108 | 66 | 184 | 197 | 20 | 131 | 108 | -40 | 188 | 89 | 225 | -51 | 233 | 526 | 36 |
| Profit before tax | 5 | -10 | 173 | 181 | -4 | 122 | 98 | -46 | 180 | 81 | 217 | -63 | 220 | 514 | 23 |
| Tax | -10 | -15 | 5 | 12 | -32 | 5 | 0 | -10 | 18 | -6 | 24 | -0 | -0 | 26 | -23 |
| Net profit | 15 | 5 | 169 | 169 | 28 | 118 | 98 | -36 | 163 | 86 | 193 | -63 | 220 | 488 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 768 | 833 | 971 | 827 | 814 | 994 | 667 | 1.230 | 1.168 | 827 | 713 | 814 | 1.048 | 1.026 |
| Equity | 734 | 643 | 713 | 783 | 709 | 727 | 722 | 580 | 634 | 610 | 690 | 512 | 615 | 980 | 892 |
| Long-term debt | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 125 | 120 | 177 | 118 | 87 | 272 | 88 | 596 | 558 | 137 | 201 | 200 | 67 | 134 |
| Total debt | 126 | 125 | 120 | 189 | 118 | 87 | 272 | 88 | 596 | 558 | 137 | 201 | 200 | 67 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Audit | 0 companies |