| Revenue | DKK 791K | +85% |
| EBITDA | DKK 791K | +335% |
| Net profit | DKK 528K | +288% |
| Total assets | DKK 815K | +153% |
| Equity | DKK 703K | +303% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 177 | -533 | 1.255 | 824 | 1.726 | 1.546 | 1.377 | 1.506 | 2.031 | 1.622 | 1.136 | 427 | 791 |
| Staff expenses | -0 | -0 | -0 | -1.090 | -928 | -1.160 | -1.315 | -1.297 | -1.290 | -927 | -1.176 | -1.076 | -764 | -0 |
| EBITDA | 196 | 177 | -533 | 165 | -104 | 565 | 231 | 81 | 216 | 1.104 | 445 | 53 | -336 | 791 |
| Depreciation & amort. | 11 | 11 | 22 | -94 | -58 | -115 | -57 | -39 | -43 | -53 | -91 | -82 | -21 | -102 |
| EBIT | 185 | 167 | -555 | 71 | -161 | 450 | 174 | 42 | 173 | 1.051 | 354 | -29 | -357 | 689 |
| Net financials | -40 | -24 | -28 | -20 | -18 | -33 | -7 | -5 | -8 | -7 | -18 | -29 | -1 | -10 |
| Profit before tax | 145 | 142 | -583 | 51 | -180 | 417 | 166 | 37 | 165 | 1.044 | 336 | -58 | -358 | 680 |
| Tax | 37 | 36 | -128 | 24 | -22 | 93 | 37 | 8 | 37 | 231 | 76 | -12 | -78 | 151 |
| Net profit | 108 | 106 | -455 | 27 | -157 | 324 | 129 | 29 | 128 | 813 | 261 | -45 | -280 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 2.035 | 1.807 | 2.820 | 3.003 | 3.182 | 2.766 | 2.880 | 2.686 | 3.586 | 3.771 | 3.101 | 322 | 815 |
| Equity | 645 | 751 | 296 | 524 | 366 | 690 | 819 | 848 | 977 | 1.620 | 1.180 | 455 | 174 | 703 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 968 | 1.284 | 1.511 | 2.295 | 2.637 | 2.483 | 1.942 | 2.031 | 1.710 | 1.937 | 2.567 | 2.632 | 148 | 25 |
| Total debt | 968 | 1.284 | 1.511 | 2.295 | 2.637 | 2.483 | 1.942 | 2.031 | 1.710 | 1.937 | 2.567 | 2.632 | 148 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2023 | — | — |
RB Management | Management | 2009 | — | — |
GB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDLIE FOOD A/S | Company | 100.0% | 100.0% | 2023 |
BORGEN GRUPPEN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Maiken Hansen-Nord | Management | 0 companies |
| Ronald Beierholm Borgen | Management | 0 companies |
| Gurli Beierholm Borgen | Management | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Nicolaj Danny Mejnert | Board of Directors | 0 companies |
| Morten Wöbbe Toft | Board of Directors | 0 companies |
| Mikkel Beierholm Borgen | Chairman | 0 companies |
| Klaus Günter Grunert | Chairman | 0 companies |
| Jeanette Uhrig | Board of Directors | 0 companies |