| Revenue | DKK -25K | -52% |
| EBITDA | DKK -25K | +52% |
| Net profit | DKK 14,3M | -18% |
| Total assets | DKK 88,2M | +8% |
| Equity | DKK 88,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | 314 | 808 | 1.461 | 991 | -153 | -23 | -52 | -25 |
| Staff expenses | -0 | -0 | -109 | -199 | -137 | -244 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 7.207 | 204 | 609 | 1.324 | 747 | -211 | -23 | -52 | -25 |
| Depreciation & amort. | -0 | -0 | -31 | -0 | -6 | -169 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 7.207 | 173 | 609 | 1.318 | 578 | -211 | -23 | -52 | -25 |
| Net financials | 2.260 | -1.618 | -83 | 2.000 | 2.698 | 15.828 | 2.824 | 2.249 | 17.549 | 14.424 |
| Profit before tax | 2.235 | 5.589 | 90 | 2.608 | 4.015 | 16.406 | 2.613 | 2.226 | 17.497 | 14.399 |
| Tax | -0 | -0 | -0 | 67 | 286 | 223 | -38 | 69 | 79 | 51 |
| Net profit | 2.235 | 5.589 | 90 | 2.541 | 3.729 | 16.183 | 2.651 | 2.157 | 17.418 | 14.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.845 | 14.657 | 13.087 | 16.750 | 20.341 | 34.749 | 35.725 | 37.936 | 81.545 | 88.180 |
| Equity | 9.822 | 14.410 | 13.006 | 15.547 | 19.277 | 33.033 | 35.684 | 37.825 | 81.410 | 88.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 247 | 82 | 1.202 | 1.064 | 1.715 | 41 | 111 | 134 | 93 |
| Total debt | 23 | 247 | 82 | 1.202 | 1.064 | 1.715 | 41 | 111 | 134 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. R. HOLDING IKAST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rahbek Hansen | Management | 0 companies |
| Bruno Kjær Hedegaard | Board of Directors | 0 companies |
| Benny Nørmark Nyborg | Board of Directors | 0 companies |
| Poul Jacob Skovgaard | Board of Directors | 0 companies |
| Sonny Brian Østergaard | Board of Directors | 0 companies |