| Revenue | DKK -7K | -80% |
| EBITDA | DKK -7K | +80% |
| Net profit | DKK 3,3M | +42% |
| Total assets | DKK 17,5M | +18% |
| Equity | DKK 17,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -2 | -5 | -4 | -4 | -9 | -5 | -5 | -5 | -6 | -35 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | 71 | -2 | -4 | -4 | -9 | -5 | -5 | -5 | -6 | -35 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | 71 | -2 | -4 | -4 | -9 | -5 | -5 | -5 | -6 | -35 | -7 |
| Net financials | 476 | 832 | 698 | 505 | 427 | 1.660 | 1.378 | 1.269 | 526 | 1.794 | 1.584 | 2.329 | 3.243 |
| Profit before tax | 470 | 829 | 770 | 503 | 512 | 1.723 | 1.369 | 1.264 | 521 | 1.789 | 1.579 | 2.295 | 3.236 |
| Tax | -0 | -0 | 37 | 1 | 44 | 34 | 30 | 6 | 1 | -1 | 29 | 0 | -30 |
| Net profit | 470 | 829 | 733 | 502 | 467 | 1.689 | 1.338 | 1.258 | 519 | 1.790 | 1.550 | 2.295 | 3.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 2.262 | 2.996 | 3.497 | 3.942 | 5.631 | 7.135 | 8.604 | 9.100 | 10.475 | 12.854 | 14.813 | 17.545 |
| Equity | 1.281 | 2.110 | 2.843 | 3.345 | 3.812 | 5.501 | 6.840 | 8.098 | 8.617 | 10.351 | 11.844 | 14.079 | 17.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 152 | 153 | 153 | 130 | 129 | 295 | 505 | 483 | 123 | 1.010 | 734 | 260 |
| Total debt | 232 | 152 | 153 | 153 | 130 | 129 | 295 | 505 | 483 | 123 | 1.010 | 734 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
AB Audit | Audit | 2002 | — | — |
MM Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Axel Bødskov | Audit | 0 companies |
| Mona Marie Hein | Audit | 0 companies |