| Revenue | DKK 11,1M | -6% |
| EBITDA | DKK 2,2M | -24% |
| Net profit | DKK 1,5M | -25% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 3M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 10.238 | 11.742 | 11.065 |
| Staff expenses | -9.203 | -8.796 | -8.825 |
| EBITDA | 803 | 2.946 | 2.240 |
| Depreciation & amort. | -0 | 180 | 180 |
| EBIT | 803 | 2.766 | 2.061 |
| Net financials | -98 | -44 | -35 |
| Profit before tax | 705 | 2.722 | 2.025 |
| Tax | 186 | 686 | 501 |
| Net profit | 519 | 2.036 | 1.524 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.271 | 7.577 | 7.174 |
| Equity | — | 3.539 | 3.033 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.153 | 4.038 | 4.141 |
| Total debt | 3.153 | 4.038 | 4.141 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TE Management | Management | 2006 – 2008 |
OG Management | Management | 2002 – 2006 |
MM Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Elkjær Pedersen | Management | 0 companies |
| Ole Gunder | Management | 0 companies |
| Michael Mølgaard | Management | 0 companies |
| Torben Helge Huss | Board of Directors | 0 companies |
| Esben Skov Jensen | Board of Directors | 0 companies |
| Lone Mølgaard | Chairman | 0 companies |
| Kåre Martin Gunder Madsen | Board of Directors | 0 companies |
| Søren Bruun Rasmussen | Board of Directors | 0 companies |