| Revenue | DKK -6K | -79% |
| EBITDA | DKK -6K | +79% |
| Net profit | DKK 16K | +2776% |
| Total assets | DKK 4,6M | -13% |
| Equity | DKK 4,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 33 | 29 | 36 | 24 | 21 | 6 | -12 | -13 | 27 | 30 | 96 | -29 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 33 | 29 | 36 | 24 | 21 | 6 | -12 | -13 | 27 | 30 | 96 | -29 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -46 | -42 | -5 | -5 |
| EBIT | 21 | 33 | 29 | 36 | 24 | 21 | 6 | -12 | -13 | -11 | -16 | 53 | -34 | -11 |
| Net financials | 157 | 210 | 397 | 685 | 884 | 762 | 501 | 492 | -79 | 10 | -31 | 11 | 33 | 31 |
| Profit before tax | 178 | 243 | 426 | 721 | 908 | 783 | 507 | 480 | -91 | -1 | -47 | 64 | -1 | 21 |
| Tax | 15 | 17 | 16 | 17 | 17 | 18 | 15 | 7 | -20 | -0 | -10 | 14 | -0 | 5 |
| Net profit | 163 | 226 | 410 | 704 | 891 | 765 | 492 | 473 | -71 | -0 | -37 | 50 | -1 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.745 | 5.673 | 6.072 | 6.793 | 7.625 | 7.708 | 8.036 | 7.840 | 7.512 | 7.515 | 6.781 | 6.363 | 5.324 | 4.640 |
| Equity | 5.656 | 5.465 | 5.777 | 6.381 | 7.170 | 7.585 | 7.971 | 7.834 | 7.508 | 7.508 | 6.771 | 6.321 | 5.320 | 4.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 208 | 295 | 413 | 455 | 123 | 65 | 5 | 4 | 7 | 10 | 42 | 4 | 4 |
| Total debt | 90 | 208 | 295 | 413 | 455 | 123 | 65 | 5 | 4 | 7 | 10 | 42 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|