| Revenue | DKK -189K | -155% |
| EBITDA | DKK -375K | -254% |
| Net profit | DKK -316K | -306% |
| Total assets | DKK 88K | -49% |
| Equity | DKK -287K | -1060% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 529 | 899 | 1.103 | 819 | 718 | 1.190 | 202 | 747 | 871 | 843 | 344 | -189 |
| Staff expenses | -332 | -556 | -626 | -638 | -630 | -143 | -701 | -492 | -690 | -845 | -747 | -450 | -187 |
| EBITDA | -435 | -127 | 273 | 464 | 190 | 576 | 490 | -290 | 57 | 27 | 97 | -106 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -3 | -6 | -6 | -6 | -4 | -3 | -0 | -0 |
| EBIT | -435 | -127 | 273 | 464 | 188 | 573 | 484 | -296 | 52 | 22 | 94 | -106 | -375 |
| Net financials | 11 | -0 | -0 | 4 | 6 | 11 | 8 | -3 | -6 | -1 | -2 | 6 | -11 |
| Profit before tax | -424 | -127 | 273 | 468 | 195 | 583 | 491 | -298 | 46 | 21 | 92 | -100 | -386 |
| Tax | -106 | -32 | 68 | 110 | 42 | 129 | 112 | -65 | 10 | 5 | 21 | -22 | -70 |
| Net profit | -318 | -95 | 205 | 358 | 153 | 455 | 379 | -233 | 36 | 16 | 71 | -78 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 335 | 685 | 1.138 | 541 | 1.118 | 1.054 | 521 | 434 | 336 | 379 | 172 | 88 |
| Equity | 264 | 169 | 374 | 731 | 284 | 638 | 568 | -15 | 21 | 37 | 108 | 30 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 166 | 311 | 407 | 257 | 479 | 486 | 536 | 412 | 298 | 271 | 142 | 375 |
| Total debt | 70 | 166 | 311 | 407 | 257 | 479 | 486 | 536 | 412 | 298 | 271 | 142 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2002 | — | — |
JJ Audit | Audit | 2002 | — | — |
NE Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPPENHEJM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Riggelsen | Founder | 0 companies |
| Jens Jørgensen Baes | Audit | 0 companies |
| Niels Erik Oppenhejm | Management | 0 companies |