| Revenue | DKK 5,4M | -15% |
| EBITDA | DKK 1,6M | -15% |
| Net profit | DKK 353K | -38% |
| Total assets | DKK 12M | -11% |
| Equity | DKK 5,8M | +7% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.463 | 9.691 | 6.732 | 6.347 | 5.374 |
| Staff expenses | -4.635 | -4.637 | -4.636 | -4.499 | -3.798 |
| EBITDA | 6.829 | 5.054 | 2.096 | 1.848 | 1.576 |
| Depreciation & amort. | -760 | -825 | -903 | -996 | -1.029 |
| EBIT | 6.069 | 4.229 | 1.193 | 852 | 547 |
| Net financials | -28 | 196 | -107 | -127 | -95 |
| Profit before tax | 6.041 | 4.425 | 1.087 | 724 | 452 |
| Tax | 1.320 | 911 | 237 | 158 | 99 |
| Net profit | 4.721 | 3.514 | 850 | 566 | 353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.595 | 14.009 | 12.389 | 13.523 | 12.001 |
| Equity | 8.297 | 7.811 | 5.661 | 5.427 | 5.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.297 | 6.198 | 6.728 | 8.096 | 6.221 |
| Total debt | 3.297 | 6.198 | 6.728 | 8.096 | 6.221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2002 |
SB Management | Management | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skoulund Budde | Management | 0 companies |
| Svend Børge Budde | Management | 0 companies |