| Revenue | DKK -196K | +43% |
| EBITDA | DKK -393K | -13% |
| Net profit | DKK 5,3M | -42% |
| Total assets | DKK 114M | -9% |
| Equity | DKK 111,9M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -119 | -49 | -137 | -196 |
| Staff expenses | -0 | -120 | -195 | -213 | -197 |
| EBITDA | -8 | -239 | -244 | -349 | -393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -239 | -244 | -349 | -393 |
| Net financials | 70.374 | -4.304 | 5.028 | 11.145 | 6.399 |
| Profit before tax | 70.366 | -4.543 | 4.784 | 10.795 | 6.005 |
| Tax | 81 | -1.290 | 828 | 1.638 | 702 |
| Net profit | 70.285 | -3.253 | 3.956 | 9.158 | 5.303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 143.483 | 114.191 | 115.306 | 125.301 | 114.007 |
| Equity | 135.667 | 109.461 | 109.417 | 114.575 | 111.878 |
| Long-term debt | 81 | 0 | 0 | 1.335 | 649 |
| Short-term debt | 7.736 | 4.730 | 5.889 | 9.389 | 1.480 |
| Total debt | 7.816 | 4.730 | 5.889 | 10.725 | 2.128 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Management | Management | 2002 |
MG Management | Management | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2021 | |
| Company | 25–33.32% | 0% | 2021 | |
| Company | 25–33.32% | 0% | 2021 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Nielsen | Management | 0 companies |
| Marianne Gunderlund | Management | 0 companies |